{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":24,"n_cols":4,"rows_kept":24,"merged":[[2,0,2,3],[4,0,4,1],[4,2,4,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"表01"]
[]
["2024年部门收支预算总表"]
["721-温州市龙湾区文学艺术界联合会",null,null,"单位：万元"]
["收                    入",null,"支                    出"]
["项       目","预算数","项    目","预算数"]
["一、财政拨款",{"v":326.483971,"d":"326.48"},"文化旅游体育与传媒支出",{"v":270.4456,"d":"270.45"}]
["      一般公共预算",{"v":326.483971,"d":"326.48"},"　文化和旅游",{"v":270.4456,"d":"270.45"}]
["      政府性基金预算",null,"　　群众文化",{"v":270.4456,"d":"270.45"}]
["      国有资本经营预算",null,"社会保障和就业支出",{"v":28.527656,"d":"28.53"}]
["二、财政专户管理资金",null,"　行政事业单位养老支出",{"v":27.107064,"d":"27.11"}]
["三、事业收入",null,"　　机关事业单位基本养老保险缴费支出",{"v":18.071376,"d":"18.07"}]
["四、事业单位经营收入",null,"　　机关事业单位职业年金缴费支出",{"v":9.035688,"d":"9.04"}]
["五、上级补助收入",null,"　其他社会保障和就业支出",{"v":1.420592,"d":"1.42"}]
["六、附属单位上缴收入",null,"　　其他社会保障和就业支出",{"v":1.420592,"d":"1.42"}]
["七、其他收入",null,"卫生健康支出",{"v":8.973115,"d":"8.97"}]
[null,null,"　行政事业单位医疗",{"v":8.973115,"d":"8.97"}]
[null,null,"　　行政单位医疗",{"v":8.973115,"d":"8.97"}]
[null,null,"住房保障支出",{"v":18.5376,"d":"18.54"}]
[null,null,"　住房改革支出",{"v":18.5376,"d":"18.54"}]
[null,null,"　　住房公积金",{"v":18.5376,"d":"18.54"}]
["本年收入合计",{"v":326.483971,"d":"326.48"},"本年支出合计",{"v":326.483971,"d":"326.48"}]
["上年结转结余",null,"年终结转结余"]
["收  入  总  计",{"v":326.483971,"d":"326.48"},"支  出  总  计",{"v":326.483971,"d":"326.48"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}